The $127mm in PV of phase 1 FCFs was Formerly calculated and may just be associated with the matching mobile within the still left. Then, we’ll get the terminal calendar year EBITDA, that is $60mm in Yr 5.A negative terminal value will be estimated if the expense of long term capital exceeded the assumed advancement rate. Detrimental terminal val